Calculate your monthly payment, total interest, and full amortization schedule.
| Year | Beginning Balance | Principal Paid | Interest Paid | Ending Balance |
|---|
Enter your home price (or loan amount), down payment, annual interest rate, and loan term. Optionally add property tax, home insurance, and PMI for a complete monthly payment estimate. Hit Calculate to instantly see your monthly payment, total interest, and a full year-by-year amortization schedule.
Your mortgage payment is likely the largest monthly expense you'll have, so even a small difference in interest rate or loan term can mean tens of thousands of dollars over the life of the loan. For example, on a $350,000 home with 20% down at 6.5% over 30 years, you'll pay roughly $282,000 in interest — nearly the cost of the home again. Dropping the rate to 5.5% saves about $48,000 over 30 years.
First-time buyers often focus only on the P&I payment and forget about property taxes and insurance, which can add $400–$800+ per month depending on location. This calculator shows the true "all-in" monthly cost so there are no surprises at closing.
Choosing a 15-year vs. 30-year term is one of the biggest decisions. A 15-year mortgage on the same $280,000 principal at 6.5% saves over $170,000 in interest, though the monthly payment is about $600 higher — something to weigh carefully against your budget and investment goals.
The monthly principal & interest payment uses the standard amortization formula:
M = P × [r(1+r)ⁿ] / [(1+r)ⁿ − 1]
Where P = principal (home price minus down payment), r = monthly interest rate (annual rate ÷ 12), and n = total number of payments (years × 12). Property tax, insurance, and PMI are divided by 12 and added to the P&I payment to get the total monthly estimate.
A full mortgage payment typically includes four components, often called PITI: Principal, Interest, Taxes (property), and Insurance (homeowners + PMI if applicable). This calculator includes all four so you can see your real monthly obligation, not just the bank's P&I quote.
A 15-year mortgage saves a significant amount in total interest and builds equity faster, but the monthly payment is 30–50% higher. Choose 15 years if you can comfortably handle the higher payment and prioritize debt-free ownership. Choose 30 years if you need cash flow flexibility or plan to invest the difference — stock market returns have historically outpaced mortgage interest rates over long periods.
A larger down payment reduces your loan principal, directly lowering your P&I payment. It also helps you avoid PMI (private mortgage insurance) if you put down 20% or more. On a $400,000 home, going from 10% down ($40K) to 20% ($80K) saves roughly $180/month in P&I plus eliminates ~$167/month in PMI — a combined $350+/month difference.
This calculator shows the standard fixed-payment schedule. It doesn't model extra payments or refinancing scenarios. For extra payment analysis, use our Debt Payoff Calculator. For a rent vs. buy comparison, see our Rent vs. Buy Calculator.